Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2024

Commission File Number: 001-36765

 

 

Hello Group Inc.

 

 

20th Floor, Block B

Tower 2, Wangjing SOHO

No.1 Futongdong Street

Chaoyang District, Beijing 100102

People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒   Form 40-F ☐

 

 

 


Exhibit Index

 

Exhibit No.

  

Description

99.1    Press Release


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Hello Group Inc.
By   :   

/s/ Cathy Hui Peng

Name   :    Cathy Hui Peng
Title   :    Chief Financial Officer

Date: May 28, 2024

EX-99.1

Exhibit 99.1

Hello Group Inc. Announces Unaudited Financial Results for the First Quarter of 2024

BEIJING, CHINA, May 28, 2024 – Hello Group Inc. (NASDAQ: MOMO) (“Hello Group” or the “Company”), a leading player in mainland China’s online social networking space, today announced its unaudited financial results for the first quarter of 2024.

First Quarter of 2024 Highlights

 

   

Net revenues decreased by 9.2% year over year to RMB2,560.4 million (US$354.6 million*) in the first quarter of 2024.

 

   

Net income attributable to Hello Group Inc. decreased to RMB5.2 million (US$0.7 million) in the first quarter of 2024, from RMB390.3 million in the same period of 2023.

 

   

Non-GAAP net income attributable to Hello Group Inc. (note 1) decreased to RMB59.9 million (US$8.3 million) in the first quarter of 2024, from RMB471.9 million in the same period of 2023, mainly due to the accrual of withholding income tax of RMB448.6 million (US$62.1 million) on historical undistributed earnings generated by our wholly-foreign owned enterprise (“WFOE”).

 

   

Diluted net income per American Depositary Share (“ADS”) was RMB0.03 (US$0.00) in the first quarter of 2024, compared to RMB1.96 in the same period of 2023.

 

   

Non-GAAP diluted net income per ADS (note 1) was RMB0.31 (US$0.04) in the first quarter of 2024, compared to RMB2.36 in the same period of 2023.

 

   

Monthly Active Users (“MAU”) on Tantan app were 13.7 million in March 2024, compared to 19.5 million in March 2023.

 

   

For the Momo app total paying users was 7.1 million for the first quarter of 2024, compared to 7.8 million for the same period last year. Tantan had 1.1 million paying users for the first quarter of 2024 compared to 1.6 million from the year ago period.

“We have made steady progress in implementing our strategic priorities for Momo, Tantan, and our new endeavors since the beginning of the year,” commented Yan Tang, Chairman and CEO of Hello Group. “Product innovation and our ability to leverage technological advancements have enabled Momo to play an important role in helping users discover new relationships and build meaningful interactions. This has laid a solid foundation for us to maintain user and revenue scale over the long term. I am also glad to see that our overseas team has accelerated the localization process to drive continued growth in the new endeavors. We look forward to delivering high quality social and entertainment services to a much broader user base global wise.”

First Quarter of 2024 Financial Results

Net revenues

Total net revenues were RMB2,560.4 million (US$354.6 million) in the first quarter of 2024, a decrease of 9.2% from RMB2,818.9 million in the first quarter of 2023.

Live video service revenues were RMB1,238.5 million (US$171.5 million) in the first quarter of 2024, a decrease of 13.3% from RMB1,429.3 million during the same period of 2023. The decrease was primarily attributable to our proactive operational adjustments to de-emphasise large scale competition events in the Momo app and a soft consumer sentiment in the current macro environment, and to a lesser degree, Tantan pivoting away from the less dating-centric live video service.

 

* 

This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rate solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars, in this press release, were made at a rate of RMB7.2203 to US$1.00, the effective noon buying rate for March 29, 2024 as set forth in the H.10 statistical release of the Federal Reserve Board.

 

1


Value-added service revenues mainly include virtual gift revenues and membership subscription revenues. Total value-added service revenues were RMB1,294.4 million (US$179.3 million) in the first quarter of 2024, a decrease of 4.9% from RMB1,361.5 million during the same period of 2023. The decrease was primarily due to our product adjustments to improve Momo app’s ecosystem as well as the impact of the macro economy on consumer sentiment, and to a lesser extent, the decline in Tantan’s paying users. The decrease was partially offset by the rapid revenue growth from the new standalone apps.

Mobile marketing revenues were RMB26.6 million (US$3.7 million) in the first quarter of 2024, an increase of 26.2% from RMB21.1 million during the same period of 2023.

Mobile games revenues were RMB0.4 million (US$0.1 million) in the first quarter of 2024, a decrease of 88.3% from RMB3.7 million in the first quarter of 2023.

Net revenues from the Momo segment decreased from RMB2,510.1 million in the first quarter of 2023 to RMB2,318.9 million (US$321.2 million) in the first quarter of 2024, primarily due to the decrease in net revenues from value-added service and live video service on Momo app. The decrease was partially offset by the revenue growth of the new standalone apps. Net revenues from the Tantan segment decreased from RMB308.6 million in the first quarter of 2023 to RMB241.5 million (US$33.4 million) in the first quarter of 2024, mainly due to the decrease in net revenues from live video service, and to a lesser extent, the decrease from value-added service.

Cost and expenses

Cost and expenses were RMB2,120.0 million (US$293.6 million) in the first quarter of 2024, a decrease of 12.4% from RMB2,419.1 million in the first quarter of 2023. The decrease was primarily attributable to: (a) a decrease in revenue sharing with broadcasters related to live video service on Momo app and Tantan app, and a decrease in revenue sharing with virtual gift recipients of virtual gift service on Momo app. The decrease was partially offset by an increase in revenue sharing with virtual gift recipients for new standalone apps; (b) a decrease in salary expenses and share-based compensation expenses, due to our continuous optimization in personnel costs and the newly granted share options which had lower fair value; (c) a decrease in sales and marketing expenses due to less marketing and promotional spend on live video service and our strategy to trim inefficient channel marketing spend.

Non-GAAP cost and expenses (note 1) were RMB2,065.3 million (US$286.0 million) in the first quarter of 2024, a decrease of 11.6% from RMB2,337.4 million during the same period of 2023.

Income from operations

Income from operations was RMB460.3 million (US$63.8 million) in the first quarter of 2024, compared to RMB436.2 million during the same period of 2023. Income from operations of the Momo segment was RMB434.0 million (US$60.1 million) in the first quarter of 2024, which decreased from RMB435.0 million in the first quarter of 2023. Income from operations of the Tantan segment was RMB28.6 million (US$4.0 million) in the first quarter of 2024, which increased from RMB5.2 million in the first quarter of 2023.

 

2


Non-GAAP income from operations (note 1) was RMB515.0 million (US$71.3 million) in the first quarter of 2024, compared to RMB517.8 million during the same period of 2023. Non-GAAP income from operations of the Momo segment was RMB488.5 million (US$67.7 million) in the first quarter of 2024, which decreased from RMB507.5 million in the first quarter of 2023. Non-GAAP income from operations of the Tantan segment was RMB28.8 million (US$4.0 million) in the first quarter of 2024, compared to RMB14.5 million in the first quarter of 2023.

Income tax expenses

Income tax expenses were RMB557.6 million (US$77.2 million) in the first quarter of 2024, compared to RMB122.6 million in the first quarter of 2023. In the first quarter of 2024, we accrued an income tax expenses of RMB109.0 million (US$15.1 million) associated with the profit generated in this quarter. Additionally, we accrued a withholding income tax of RMB448.6 million (US$62.1 million) associated with our WFOE’s historical undistributed earnings for the potential remittance of earnings from our WFOE to its offshore parent company in the form of dividend distribution. Because we believe that we might continue to distribute the WFOE’s undistributed earnings in the future to fund our demands in overseas business operations, payments of dividends, potential investments, etc, to be prudent, we accrued withholding tax on the total balance of undistributed earnings of our WFOE as of March 31, 2024. From the first quarter of 2024, dividends paid by our wholly foreign-owned subsidiary in the Chinese mainland to its offshore parent company in Hong Kong are qualified for the preferential withholding tax rate of 5% under the Arrangement between the PRC and the Hong Kong Special Administrative Region on the Avoidance of Double Taxation and Prevention of Fiscal Evasion with respect to Taxes on Income, instead of the normal withholding tax rate of 10%.

Net income

Net income was RMB5.2 million (US$0.7 million) in the first quarter of 2024, compared to RMB389.5 million during the same period of 2023. Net loss of the Momo segment was RMB20.8 million (US$2.9 million) in the first quarter of 2024, compared to a net income of RMB389.0 million in the same period of 2023. Net income from the Tantan segment was RMB28.2 million (US$3.9 million) in the first quarter of 2024, compared to RMB4.5 million in the first quarter of 2023.

Non-GAAP net income (note 1) was RMB59.9 million (US$8.3 million) in the first quarter of 2024, compared to RMB471.1 million during the same period of 2023. Non-GAAP net income from the Momo segment was RMB33.7 million (US$4.7 million) in the first quarter of 2024, which decreased from RMB461.5 million in the first quarter of 2023. Non-GAAP net income of the Tantan segment was RMB28.4 million (US$3.9 million) in the first quarter of 2024, compared to RMB13.7 million in the first quarter of 2023.

Net income attributable to Hello Group Inc.

Net income attributable to Hello Group Inc. was RMB5.2 million (US$0.7 million) in the first quarter of 2024, compared to RMB390.3 million during the same period of 2023.

Non-GAAP net income (note 1) attributable to Hello Group Inc. was RMB59.9 million (US$8.3 million) in the first quarter of 2024, compared to RMB471.9 million during the same period of 2023.

 

3


Net income per ADS

Diluted net income per ADS was RMB0.03 (US$0.00) in the first quarter of 2024, compared to RMB1.96 in the first quarter of 2023.

Non-GAAP diluted net income per ADS (note 1) was RMB0.31 (US$0.04) in the first quarter of 2024, compared to RMB2.36 in the first quarter of 2023.

Cash and cash flow

As of March 31, 2024, the Company’s cash, cash equivalents, short-term deposits, long-term deposits, short-term restricted cash and long-term restricted cash totaled RMB15,115.8 million (US$2,093.5 million), compared to RMB13,478.5 million as of December 31, 2023.

Net cash provided by operating activities in the first quarter of 2024 was RMB400.2 million (US$55.4 million), compared to RMB451.1 million in the first quarter of 2023.

Recent Development

Payment of a special cash dividend

In March 2024, Hello Group’s board of directors declared a special cash dividend in the amount of US$0.54 per ADS, or US$0.27 per ordinary share. The cash dividend was paid on April 30, 2024 to shareholders of record at the close of business on April 12, 2024. The aggregate amount of cash dividends paid was US$98.9 million.

Share repurchase program

On June 7, 2022, Hello Group’s board of directors authorized a share repurchase program under which the Company may repurchase up to US$200 million of its shares up to June 6, 2024 (the “Share Repurchase Program”). On March 14, 2024, Hello Group’s board of directors approved to amend the Share Repurchase Program to (i) extend the term of the Share Repurchase Program up to June 30, 2026, and (ii) upsize the Share Repurchase Program so that the Company is authorized to, from time to time, acquire up to an aggregate of US$286.1 million worth of its shares in the form of ADSs and/or the ordinary shares of the Company in the open market and through privately negotiated transactions, in block trades and/or through other legally permissible means, depending on market conditions and in accordance with applicable rules and regulations.

As of May 28, 2024, the Company has repurchased 22.3 million ADSs for US$122.6 million on the open market under Share Repurchase Program announced on June 7, 2022 and amended on March 14, 2024, at an average purchase price of US$5.48 per ADS.

Business Outlook

For the second quarter of 2024, the Company expects total net revenues to be between RMB2.65 billion to RMB2.75 billion, representing a decrease of 15.5% to 12.4% year over year. This forecast reflects the Company’s current and preliminary views on the market and operational conditions, which are subject to change.

 

4


Note 1: Non-GAAP measures

To supplement our consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (“GAAP”), we, Hello Group, use various non-GAAP financial measures that are adjusted from the most comparable GAAP results to exclude share-based compensation.

Reconciliations of our non-GAAP financial measures to our U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.

Our non-GAAP financial information is provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors’ overall understanding of the historical and current financial performance of our continuing operations and our prospects for the future. Our non-GAAP financial information should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to the GAAP results. In addition, our calculation of the non-GAAP financial measures may be different from the calculation used by other companies, and therefore comparability may be limited.

Our non-GAAP information (including non-GAAP cost and operating expenses, income (loss) from operations, net income (loss), net income attributable to Hello Group Inc., and diluted net income per ADS) is adjusted from the most comparable GAAP results to exclude share-based compensation. A limitation of using these non-GAAP financial measures is that share-based compensation has been and will continue to be for the foreseeable future significant recurring expenses in our results of operations. We compensate for such limitation by providing reconciliations of our non-GAAP measures to our U.S. GAAP measures. Please see the reconciliation tables at the end of this earnings release.

Conference Call

Hello Group’s management will host an earnings conference call on Tuesday, May 28, 2024, at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong Time on May 28, 2024).

Participants can register for the conference call by navigating to:

https://s1.c-conf.com/diamondpass/10039014-cp8m51.html.

Upon registration, each participant will receive details for the conference call, including dial-in numbers, conference call passcode and a unique access PIN. Please dial in 10 minutes before the call is scheduled to begin.

A telephone replay of the call will be available after the conclusion of the conference call through June 4, 2024. The dial-in details for the replay are as follows:

U.S. / Canada: 1-855-883-1031

Hong Kong: 800-930-639

Passcode: 10039014

Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of Hello Group’s website at https://ir.hellogroup.com.

 

5


About Hello Group Inc.

We are a leading player in mainland China’s online social networking space. Through Momo, Tantan and other properties within our product portfolio, we enable users to discover new relationships, expand their social connections and build meaningful interactions. Momo is a mobile application that connects people and facilitates social interactions based on location, interests and a variety of online recreational activities. Tantan, which was added into our family of applications through acquisition in May 2018, is a leading social and dating application. Tantan is designed to help its users find and establish romantic connections as well as meet interesting people. Starting from 2019, we have incubated a number of other new apps, such as Hertz, Soulchill, Duidui and Tietie, which target more niche markets and more selective demographics.

For investor and media inquiries, please contact:

Hello Group Inc.

Investor Relations

Phone: +86-10-5731-0538

Email: ir@hellogroup.com

Christensen

In China

Ms. Xiaoyan Su

Phone: +86-10-5900-1548

E-mail: Xiaoyan.Su@christensencomms.com

In U.S.

Ms. Linda Bergkamp

Phone: +1-480-614-3004

Email: linda.bergkamp@christensencomms.com

Safe Harbor Statement

This news release contains “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to our management quotes, our financial outlook for the second quarter of 2024, as well as the amount of, timing, methods and funding sources for repurchases of our shares under the share repurchase program.

 

6


Our forward-looking statements are not historical facts but instead represent only our belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of our control. Our actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the first quarter of 2024 are preliminary, unaudited and subject to audit adjustment. In addition, we may not meet our financial outlook for the second quarter of 2024 and may be unable to grow our business in the manner planned. We may also modify our strategy for growth. Moreover, there are other risks and uncertainties that could cause our actual results to differ from what we currently anticipate, including those relating to our ability to retain and grow our user base, our ability to attract and retain sufficiently trained professionals to support our operations, our ability to anticipate and develop new services and enhance existing services to meet the demand of our users or customers, the market price of the Company’s stock prevailing from time to time, the nature of other investment opportunities presented to the Company from time to time, the Company’s cash flows from operations, general economic conditions, and other factors. For additional information on these and other important factors that could adversely affect our business, financial condition, results of operations, and prospects, please see our filings with the U.S. Securities and Exchange Commission.

All information provided in this press release and in the attachments is as of the date of the press release. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.    

 

7


Hello Group Inc.

Unaudited Condensed Consolidated Statement of Operations

(All amounts in thousands, except share and per share data)

 

     Three months  
     Ended March 31  
     2023     2024     2024  
     RMB     RMB     US$  

Net revenues:

      

Live video service

     1,429,340       1,238,541       171,536  

Value-added service

     1,361,469       1,294,376       179,269  

Mobile marketing

     21,071       26,595       3,683  

Mobile games

     3,699       432       60  

Other services

     3,279       476       66  
  

 

 

   

 

 

   

 

 

 

Total net revenues

     2,818,858       2,560,420       354,614  

Cost and expenses:

      

Cost of revenues

     (1,664,188     (1,503,008     (208,164

Research and development

     (236,803     (192,191     (26,618

Sales and marketing

     (379,786     (293,431     (40,640

General and administrative

     (138,298     (131,381     (18,196
  

 

 

   

 

 

   

 

 

 

Total cost and expenses

     (2,419,075     (2,120,011     (293,618

Other operating income, net

     36,394       19,906       2,757  
  

 

 

   

 

 

   

 

 

 

Income from operations

     436,177       460,315       63,753  

Interest income

     99,787       121,107       16,773  

Interest expense

     (10,415     (23,698     (3,282

Other gain or loss, net

     —        (9,245     (1,280
  

 

 

   

 

 

   

 

 

 

Income before income tax and share of (loss) income on equity method investments

     525,549       548,479       75,964  

Income tax expenses

     (122,613     (557,613     (77,229
  

 

 

   

 

 

   

 

 

 

Income (loss) before share of income on equity method investments

     402,936       (9,134     (1,265

Share of (loss) income on equity method investments

     (13,475     14,318       1,983  
  

 

 

   

 

 

   

 

 

 

Net income

     389,461       5,184       718  
  

 

 

   

 

 

   

 

 

 

Less: net loss attributable to non-controlling interest

     (828     —        —   
  

 

 

   

 

 

   

 

 

 

Net income attributable to the shareholders of Hello Group Inc.

     390,289       5,184       718  
  

 

 

   

 

 

   

 

 

 

Net income per share attributable to ordinary shareholders

      

Basic

     1.04       0.01       0.00  

Diluted

     0.98       0.01       0.00  

Weighted average shares used in calculating net income per ordinary share

      

Basic

     377,017,080       374,650,649       374,650,649  

Diluted

     409,102,277       389,278,806       389,278,806  

 

8


Hello Group Inc.

Unaudited Condensed Consolidated Statement of Comprehensive Income

(All amounts in thousands, except share and per share data)

 

     Three months  
     Ended March 31  
     2023     2024      2024  
     RMB     RMB      US$  

Net income

     389,461       5,184        718  

Other comprehensive income, net of tax:

       

Foreign currency translation adjustment

     2,181       54,894        7,603  
  

 

 

   

 

 

    

 

 

 

Comprehensive income

     391,642       60,078        8,321  

Less: comprehensive (loss) income attributed to the non-controlling interest

     (1,670     3,084        427  
  

 

 

   

 

 

    

 

 

 

Comprehensive income attributable to Hello Group Inc.

     393,312       56,994        7,894  
  

 

 

   

 

 

    

 

 

 

 

9


Hello Group Inc.

Unaudited Condensed Consolidated Balance Sheets

(All amounts in thousands, except share and per share data)

 

     December 31      March 31      March 31  
     2023      2024      2024  
     RMB      RMB      US$  

Assets

        

Current assets

        

Cash and cash equivalents

     5,620,466        6,023,224        834,207  

Short-term deposits

     1,270,626        1,129,454        156,428  

Restricted cash

     10,147        1,504,307        208,344  

Accounts receivable, net of allowance for doubtful accounts of RMB12,780 and RMB12,497 as of December 31, 2023 and March 31, 2024, respectively

     201,517        189,561        26,254  

Amounts due from related parties

     7,258        —         —   

Prepaid expenses and other current assets

     723,364        823,251        114,019  
  

 

 

    

 

 

    

 

 

 

Total current assets

     7,833,378        9,669,797        1,339,252  

Long-term deposits

     3,924,975        3,805,075        526,997  

Long-term restricted cash

     2,652,299        2,653,744        367,539  

Right-of-use assets, net

     109,572        116,607        16,150  

Property and equipment, net

     659,033        688,699        95,384  

Intangible assets, net

     17,086        15,806        2,189  

Rental deposits

     12,962        13,766        1,907  

Long-term investments

     786,911        710,557        98,411  

Amounts due from RPT-non current

     20,000        —         —   

Other non-current assets

     180,052        200,649        27,790  

Deferred tax assets

     31,741        34,240        4,742  
  

 

 

    

 

 

    

 

 

 

Total assets

     16,228,009        17,908,940        2,480,361  
  

 

 

    

 

 

    

 

 

 

Liabilities and equity

        

Current liabilities

        

Accounts payable

     616,681        604,398        83,711  

Deferred revenue

     442,805        459,797        63,681  

Accrued expenses and other current liabilities

     630,617        564,205        78,141  

Amounts due to related parties

     4,314        —         —   

Lease liabilities due within one year

     60,008        66,136        9,160  

Income tax payable

     94,719        100,756        13,955  

Deferred consideration in connection with business acquisitions

     27,261        27,723        3,840  

Long-term borrowings, current portion

     215,615        217,094        30,067  

Dividends payable

     —         714,120        98,904  

Short-term borrowings

     —         1,334,664        184,849  
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     2,092,020        4,088,893        566,308  

Deferred tax liabilities

     24,987        391,502        54,222  

Convertible Senior Notes

     19,571        19,920        2,759  

Long-term borrowings

     1,938,385        1,938,169        268,433  

Lease liabilities

     52,171        52,487        7,269  

Other non-current liabilities

     114,085        139,721        19,351  
  

 

 

    

 

 

    

 

 

 

Total liabilities

     4,241,219        6,630,692        918,342  

Shareholder’s equity (i)

     11,986,790        11,278,248        1,562,019  
  

 

 

    

 

 

    

 

 

 

Total liabilities and shareholder’s equity

     16,228,009        17,908,940        2,480,361  
  

 

 

    

 

 

    

 

 

 

 

(i):

As of March 31, 2024, the number of ordinary shares outstanding was 370,162,906.

 

10


Hello Group Inc.

Unaudited Condensed Consolidated Statement of Cash Flows

(All amounts in thousands, except share and per share data)

 

     Three months  
     Ended March 31  
     2023     2024     2024  
     RMB     RMB     US$  

Cash flows from operating activities:

      

Net income

     389,461       5,184       718  

Adjustments to reconcile net income to net cash provided by operating activities:

      

Depreciation of property and equipment

     22,844       14,310       1,982  

Amortization of intangible assets

     1,279       1,279       177  

Share-based compensation

     81,657       54,670       7,572  

Share of loss (income) on equity method investments

     13,475       (14,318     (1,983

Loss on long-term investments

     —        9,245       1,280  

Gain or loss on disposal of property and equipment

     67       258       36  

Provision of loss on receivable and other assets

     9,182       1,776       246  

Changes in operating assets and liabilities:

      

Accounts receivable

     (548     10,980       1,521  

Prepaid expenses and other current assets

     24,352       (9,677     (1,340

Amounts due from related parties

     55       —        —   

Rental deposits

     —        (802     (111

Deferred tax assets

     440       (2,498     (346

Other non-current assets

     (7,485     (7,597     (1,052

Accounts payable

     20,379       (17,454     (2,417

Income tax payable

     (6,393     6,036       836  

Deferred revenue

     (8,811     16,674       2,309  

Accrued expenses and other current liabilities

     (132,733     (56,800     (7,867

Amount due to related parties

     3,169       —        —   

Deferred tax liabilities

     34,120       365,011       50,553  

Other non-current liabilities

     6,564       23,893       3,309  
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     451,074       400,170       55,423  

Cash flows from investing activities:

      

Purchase of property and equipment

     (10,234     (44,176     (6,118

Purchase of short-term deposits

     (497,342     —        —   

Cash received on maturity of short-term deposits

     900,000       300,000       41,550  

Purchase of long-term deposits

     —        (718,860     (99,561

Cash received on maturity of long—term deposits

     —        718,860       99,561  

Cash received from sales of long-term investment

     —        2,000       277  

Other investing activities

     738       385       53  
  

 

 

   

 

 

   

 

 

 

Net cash provided by investing activities

     393,162       258,209       35,762  

Cash flows from financing activities:

      

Proceeds from exercise of share options

     3       11       2  

Payment in relation to the share repurchase program

     (3,237     (112,261     (15,548

Repurchase of subsidiary’s share options

     (1,539     —        —   

Proceeds from short-term borrowings

     —        1,331,635       184,429  

Repayment of long-term borrowings

     —        (215     (30

Payment for redemption of convertible bonds

     (478,786     —        —   
  

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (483,559     1,219,170       168,853  

Effect of exchange rate changes

     (9,426     20,814       2,882  
  

 

 

   

 

 

   

 

 

 

Net increase in cash and cash equivalents

     351,251       1,898,363       262,920  

Cash, cash equivalents and restricted cash at the beginning of period

     5,198,601       8,282,912       1,147,170  

Cash, cash equivalents and restricted cash at the end of period

     5,549,852       10,181,275       1,410,090  

 

11


Hello Group Inc.

Reconciliation of Non-GAAP financial measures to comparable GAAP measures

(All amounts in thousands, except per share data)

 

1.

Reconciliation of Non-GAAP cost and operating expenses, income from operations, and net income to comparable GAAP measures.

 

     Three months     Three months     Three months  
   Ended March 31, 2023     Ended March 31, 2024     Ended March 31, 2024  
     GAAP
RMB
    Share-based
compensation
RMB
     Non-GAAP
RMB
    GAAP
RMB
    Share-based
compensation
RMB
     Non-GAAP
RMB
    GAAP
US$
    Share-based
compensation
US$
     Non-GAAP
US$
 

Cost of revenues

     (1,664,188     1,635        (1,662,553     (1,503,008     1,882        (1,501,126     (208,164     261        (207,903

Research and development

     (236,803     22,372        (214,431     (192,191     8,786        (183,405     (26,618     1,217        (25,401

Sales and marketing

     (379,786     7,746        (372,040     (293,431     6,117        (287,314     (40,640     847        (39,793

General and administrative

     (138,298     49,904        (88,394     (131,381     37,885        (93,496     (18,196     5,247        (12,949
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Cost and operating expenses

     (2,419,075     81,657        (2,337,418     (2,120,011     54,670        (2,065,341     (293,618     7,572        (286,046

Income from operations

     436,177       81,657        517,834       460,315       54,670        514,985       63,753       7,572        71,325  

Net income attributable to Hello Group Inc.

     390,289       81,657        471,946       5,184       54,670        59,854       718       7,572        8,290  

 

12


Hello Group Inc.

Unaudited Condensed Segment Report

(All amounts in thousands, except share and per share data)

 

     Three months  
   Ended March 31, 2024  
     Momo     Tantan     QOOL     Total     Total  
     RMB     RMB     RMB     RMB     US$  

Net revenues:

          

Live video service

     1,150,844       87,697       —        1,238,541       171,536  

Value-added service

     1,149,285       145,091       —        1,294,376       179,269  

Mobile marketing

     17,893       8,702       —        26,595       3,683  

Mobile games

     432       —        —        432       60  

Other services

     434       —        42       476       66  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     2,318,888       241,490       42       2,560,420       354,614  

Cost and expenses (ii):

          

Cost of revenues

     (1,392,824     (110,184     —        (1,503,008     (208,164

Research and development

     (150,861     (41,330     —        (192,191     (26,618

Sales and marketing

     (236,659     (54,482     (2,290     (293,431     (40,640

General and administrative

     (123,752     (7,591     (38     (131,381     (18,196
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost and expenses

     (1,904,096     (213,587     (2,328     (2,120,011     (293,618

Other operating income

     19,158       724       24       19,906       2,757  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     433,950       28,627       (2,262     460,315       63,753  

Interest income

     120,958       147       2       121,107       16,773  

Interest expense

     (23,698     —        —        (23,698     (3,282

Other gain or loss, net

     (9,245     —        —        (9,245     (1,280
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax and share of income on equity method investments

     521,965       28,774       (2,260     548,479       75,964  

Income tax expenses

     (557,079     (534     —        (557,613     (77,229
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before share of income on equity method investments

     (35,114     28,240       (2,260     (9,134     (1,265

Share of income on equity method investments

     14,318       —        —        14,318       1,983  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

     (20,796     28,240       (2,260     5,184       718  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(ii)

Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

     Three months  
     Ended March 31, 2024  
     Momo      Tantan      QOOL      Total      Total  
     RMB      RMB      RMB      RMB      US$  

Cost of revenues

     1,878        4        —         1,882        261  

Research and development

     8,638        148        —         8,786        1,217  

Sales and marketing

     6,117        —         —         6,117        847  

General and administrative

     37,874        11        —         37,885        5,247  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total cost and expenses

     54,507        163        —         54,670        7,572  

 

13


Hello Group Inc.

Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

(All amounts in thousands, except share and per share data)

 

     Three months  
     Ended March 31, 2024  
     Momo     Tantan      QOOL     Total      Total  
     RMB     RMB      RMB     RMB      US$  

Income (loss) from operations

     433,950       28,627        (2,262     460,315        63,753  

Share-based compensation

     54,507       163        —        54,670        7,572  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Non-GAAP income (loss) from operations

     488,457       28,790        (2,262     514,985        71,325  

Net (loss) income

     (20,796     28,240        (2,260     5,184        718  

Share-based compensation

     54,507       163        —        54,670        7,572  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Non-GAAP net income (loss)

     33,711       28,403        (2,260     59,854        8,290  

 

14


Hello Group Inc.

Unaudited Condensed Segment Report

(All amounts in thousands, except share and per share data)

 

     Three months  
   Ended March 31, 2023  
     Momo     Tantan     QOOL     Total     Total  
     RMB     RMB     RMB     RMB     US$1  

Net revenues:

          

Live video service

     1,289,718       139,622       —        1,429,340       208,128  

Value-added service

     1,193,544       167,925       —        1,361,469       198,246  

Mobile marketing

     20,021       1,050       —        21,071       3,068  

Mobile games

     3,699       —        —        3,699       539  

Other services

     3,137       —        142       3,279       477  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     2,510,119       308,597       142       2,818,858       410,458  

Cost and expenses (iii):

          

Cost of revenues

     (1,500,531     (163,114     (543     (1,664,188     (242,325

Research and development

     (169,308     (67,495     —        (236,803     (34,481

Sales and marketing

     (312,640     (65,852     (1,294     (379,786     (55,301

General and administrative

     (128,078     (7,746     (2,474     (138,298     (20,138
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost and expenses

     (2,110,557     (304,207     (4,311     (2,419,075     (352,245

Other operating income, net

     35,478       854       62       36,394       5,299  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     435,040       5,244       (4,107     436,177       63,512  

Interest income

     99,531       204       52       99,787       14,530  

Interest expense

     (10,415     —        —        (10,415     (1,517
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax and share of income on equity method investments

     524,156       5,448       (4,055     525,549       76,525  

Income tax expenses

     (121,642     (971     —        (122,613     (17,854
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before share of income on equity method investments

     402,514       4,477       (4,055     402,936       58,671  

Share of loss on equity method investments

     (13,475     —        —        (13,475     (1,962
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     389,039       4,477       (4,055     389,461       56,709  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(iii)

Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

     Three months  
     Ended March 31, 2023  
     Momo      Tantan      QOOL      Total      Total  
     RMB      RMB      RMB      RMB      US$  

Cost of revenues

     1,618        17        —         1,635        238  

Research and development

     13,170        9,202        —         22,372        3,258  

Sales and marketing

     7,741        5        —         7,746        1,128  

General and administrative

     49,896        8        —         49,904        7,267  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total cost and expenses

     72,425        9,232        —         81,657        11,891  

 

1 

All translations from RMB to U.S. dollars are made at a rate of RMB6.8676 to US$1.00, the effective noon buying rate for March 31, 2023 as set forth in the H.10 statistical release of the Federal Reserve Board.

 

15


Hello Group Inc.

Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

(All amounts in thousands, except share and per share data)

 

     Three months  
     Ended March 31, 2023  
     Momo      Tantan      QOOL     Total      Total  
     RMB      RMB      RMB     RMB      US$  

Income (loss) from operations

     435,040        5,244        (4,107     436,177        63,512  

Share-based compensation

     72,425        9,232        —        81,657        11,891  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Non-GAAP income (loss) from operations

     507,465        14,476        (4,107     517,834        75,403  

Net income (loss)

     389,039        4,477        (4,055     389,461        56,709  

Share-based compensation

     72,425        9,232        —        81,657        11,891  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Non-GAAP net income (loss)

     461,464        13,709        (4,055     471,118        68,600  

 

16