Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of March 2023

Commission File Number: 001-36765

 

 

Hello Group Inc.

 

 

20th Floor, Block B

Tower 2, Wangjing SOHO

No.1 Futongdong Street

Chaoyang District, Beijing 100102

People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒                Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Hello Group Inc.
By   :  

/s/ Hui Peng

Name   :   Hui Peng
Title   :   Chief Financial Officer

Date: March 16, 2023


Exhibit Index

Exhibit 99.1—Press Release

EX-99.1

Exhibit 99.1

Hello Group Inc. Announces Unaudited Financial Results for the Fourth Quarter and Fiscal Year 2022

BEIJING, CHINA, March 16, 2023 – Hello Group Inc. (NASDAQ: MOMO) (“Hello Group” or the “Company”), a leading mobile social and entertainment platform in China, today announced its unaudited financial results for the fourth quarter and the full year ended December 31, 2022.

Fourth Quarter of 2022 Highlights

 

   

Net revenues decreased by 12.6% year over year to RMB3,212.7 million (US$465.8 million*) in the fourth quarter of 2022.

 

   

Net income attributable to Hello Group Inc. was RMB398.0 million (US$57.7 million) in the fourth quarter of 2022, compared to a net loss of RMB4,242.7 million in the same period of 2021.

 

   

Non-GAAP net income attributable to Hello Group Inc. (note 1) increased to RMB487.9 million (US$70.7 million) in the fourth quarter of 2022, from RMB280.9 million in the same period of 2021.

 

   

Diluted net income per American Depositary Share (“ADS”) was RMB2.01 (US$0.29) in the fourth quarter of 2022, compared to a diluted net loss per ADS of RMB21.50 in the same period of 2021.

 

   

Non-GAAP diluted net income per ADS (note 1) was RMB2.46 (US$0.36) in the fourth quarter of 2022, compared to RMB1.38 in the same period of 2021.

 

   

Monthly Active Users (“MAU”) on Momo application were 94.6 million in December 2022, compared to 114.1 million in December 2021. MAU on Tantan application were 18.4 million in December 2022, compared to 27.0 million in December 2021.

 

   

For the Momo app total paying users was 7.8 million for the fourth quarter of 2022, compared to 8.9 million for the same period last year. Tantan had 1.7 million paying users for the fourth quarter of 2022 compared to 2.5 million from the year ago period.

Full Year 2022 Highlights

 

   

Net revenues decreased 12.8% year over year to RMB12,704.2 million (US$1,841.9 million) for the full year of 2022.

 

   

Net income attributable to Hello Group Inc. was RMB1,484.3 million (US$215.2 million) for the full year of 2022, compared to a net loss of RMB2,913.7 million during the same period of 2021.

 

   

Non-GAAP net income attributable to Hello Group Inc. (note 1) was RMB1,885.8 million (US$273.4 million) for the full year of 2022, compared to RMB2,037.1 million during the same period of 2021.

 

   

Diluted net income per ADS was RMB7.31 (US$1.06) for the full year of 2022, compared to a diluted net loss per ADS of RMB14.40 during the same period of 2021.

 

   

Non-GAAP diluted net income per ADS (note 1) was RMB9.20 (US$1.33) for the full year of 2022, compared to RMB9.56 during the same period of 2021.

 

* 

This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars, in this press release, were made at a rate of RMB6.8972 to US$1.00, the effective noon buying rate for December 30, 2022 as set forth in the H.10 statistical release of the Federal Reserve Board.

 

1


“2022 was an extremely challenging year. I am pleased to see that our team withstood external pressures by timely adjusting strategic priorities and corresponding execution plans with flexible product and operational measures.” Commented Yan Tang, Chairman and CEO of Hello Group. “Despite the challenges, we delivered solid financial results for shareholders, enabling us to conclude the year on a satisfactory note.”

Fourth Quarter of 2022 Financial Results

Net revenues

Total net revenues were RMB3,212.7 million (US$465.8 million) in the fourth quarter of 2022, a decrease of 12.6% from RMB3,674.2 million in the fourth quarter of 2021.

Live video service revenues were RMB1,724.2 million (US$250.0 million) in the fourth quarter of 2022, a decrease of 19.8% from RMB2,148.8 million during the same period of 2021. The decrease was primarily attributable to pressure on Momo application caused by COVID related factors and regulatory changes, and to a lesser extent, the negative impact of COVID infection surge and reduction of channel investments on Tantan’s MAU and paying conversion.

Value-added service revenues mainly include virtual gift revenues and membership subscription revenues. Total value-added service revenues were RMB1,449.5 million (US$210.2 million) in the fourth quarter of 2022, a decrease of 1.8% from RMB1,475.7 million during the same period of 2021. The year over year decrease was primarily attributable to the negative impact of COVID to the virtual gift business on the Momo application, and the decrease in Tantan’s value-added service due to the surge in COVID infections as well as channel investment reduction, which put pressure on user traffic and paying conversion. The decrease was partially offset by the rapid revenue growth from the new standalone apps.

Mobile marketing revenues were RMB32.9 million (US$4.8 million) in the fourth quarter of 2022, an increase of 29.8% from RMB25.4 million during the same period of 2021. The increase in mobile marketing revenues was due to the increased demand from brand marketers.

Mobile games revenues were RMB5.3 million (US$0.8 million) in the fourth quarter of 2022, a decrease of 72.4% from RMB19.3 million in the fourth quarter of 2021. The decrease in mobile game revenues was mainly due to the Company’s strategic decision to pivot away from game distribution business.

Net revenues from the Momo segment decreased from RMB3,235.6 million in the fourth quarter of 2021 to RMB2,865.8 million (US$415.5 million) in the fourth quarter of 2022, primarily due to the decrease in net revenues from live video service, partially offset by the growth of value-added service business. Net revenues from the Tantan segment decreased from RMB437.2 million in the fourth quarter of 2021 to RMB346.7 million (US$50.3 million) in the fourth quarter of 2022, due to the negative impact of COVID and the reduction of channel investments on Tantan’s user growth and paying conversion.

 

2


Cost and expenses

Cost and expenses were RMB2,738.3 million (US$397.0 million) in the fourth quarter of 2022, a decrease of 64.6% from RMB7,729.4 million in the fourth quarter of 2021. The decrease was primarily attributable to: (a) an impairment loss on goodwill and intangible assets amounting to RMB4,397.0 million in the fourth quarter of 2021; (b) a decrease in sales and marketing expenses due to our initiatives to control cost and optimize Tantan’s channel marketing strategy; (c) a decrease in revenue sharing with broadcasters related to Momo’s core live video service and Tantan’s live video service, which was partially offset by an increase in revenue sharing with virtual gift recipients for our virtual gift service; (d) a decrease in salary expenses and share-based compensation expenses, due to our continuous optimization in personnel costs since the beginning of the year and the decreased fair value of newly granted share options.

Non-GAAP cost and expenses (note 1) were RMB2,648.3 million (US$384.0 million) in the fourth quarter of 2022, a decrease of 17.4% from RMB3,205.8 million during the same period of 2021.

Other operating (loss) income, net

Other operating loss was RMB65.2 million (US$9.4 million) in the fourth quarter of 2022, compared to an income of RMB38.6 million during the fourth quarter of 2021. The other operating loss in the fourth quarter of 2022 mainly included a contingent loss of RMB92.9 million (US$13.5 million) related to an ongoing investigation of the alleged illegal activity on the source of the funding consumed on Momo’s platform.

Income (loss) from operations

Income from operations was RMB409.2 million (US$59.3 million) in the fourth quarter of 2022, compared to a loss from operations of RMB4,016.6 million during the same period of 2021. Income from operations of the Momo segment was RMB435.8 million (US$63.2 million) in the fourth quarter of 2022, which decreased from RMB549.3 million in the fourth quarter of 2021. Loss from operations of the Tantan segment was RMB21.7 million (US$3.1 million) in the fourth quarter of 2022, compared to loss from operations of RMB162.5 million in the fourth quarter of 2021.

Non-GAAP income from operations (note 1) was RMB499.2 million (US$72.4 million) in the fourth quarter of 2022, compared to RMB507.0 million during the same period of 2021. Non-GAAP income from operations of the Momo segment was RMB519.2 million (US$75.3 million) in the fourth quarter of 2022, which decreased from RMB658.4 million in the fourth quarter of 2021. Non-GAAP loss from operations of the Tantan segment was RMB15.2 million (US$2.2 million) in the fourth quarter of 2022, compared to non-GAAP loss from operations of RMB145.0 million in the fourth quarter of 2021.

Income tax expenses

Income tax expenses were RMB109.4 million (US$15.9 million) in the fourth quarter of 2022, compared to RMB296.5 million in the fourth quarter of 2021. The decrease was primarily due to the fact that in the fourth quarter of 2022, we accrued withholding income tax of RMB39.7 million (US$5.8 million) on undistributed earnings generated in the fourth quarter of 2022 by our wholly-foreign owned enterprise (“WFOE”), because we planned to remit WFOE’s earnings to its offshore parent company in the foreseeable future to fund its demand for US dollars in business operations, payments of dividends and debts, potential investments, share repurchase plan, etc., and in the fourth quarter of 2021, we accrued withholding income tax of RMB207.4 million on undistributed earnings generated in the full year of 2021 by WFOE.

 

3


Net income (loss)

Net income was RMB397.0 million (US$57.6 million) in the fourth quarter of 2022, compared to a net loss of RMB4,244.0 million during the same period of 2021. Net income from the Momo segment was RMB397.1 million (US$57.6 million) in the fourth quarter of 2022, compared to RMB306.7 million in the same period of 2021. Net income from the Tantan segment was RMB4.7 million (US$0.7 million) in the fourth quarter of 2022, compared to a net loss of RMB147.3 million in the fourth quarter of 2021.

Non-GAAP net income (note 1) was RMB487.0 million (US$70.6 million) in the fourth quarter of 2022, compared to RMB279.6 million during the same period of 2021. Non-GAAP net income from the Momo segment was RMB480.5 million (US$69.7 million) in the fourth quarter of 2022, which increased from RMB415.8 million in the fourth quarter of 2021. Non-GAAP net income of the Tantan segment was RMB11.3 million (US$1.6 million) in the fourth quarter of 2022, compared to a non-GAAP net loss of RMB129.9 million in the fourth quarter of 2021.

Net income (loss) attributable to Hello Group Inc.

Net income attributable to Hello Group Inc. was RMB398.0 million (US$57.7 million) in the fourth quarter of 2022, compared to a net loss of RMB4,242.7 million during the same period of 2021.

Non-GAAP net income (note 1) attributable to Hello Group Inc. was RMB487.9 million (US$70.7 million) in the fourth quarter of 2022, compared to RMB280.9 million during the same period of 2021.

Net income (loss) per ADS

Diluted net income per ADS was RMB2.01 (US$0.29) in the fourth quarter of 2022, compared to a diluted net loss per ADS of RMB21.50 in the fourth quarter of 2021.

Non-GAAP diluted net income per ADS (note 1) was RMB2.46 (US$0.36) in the fourth quarter of 2022, compared to RMB1.38 in the fourth quarter of 2021.

Cash and cash flow

As of December 31, 2022, the Company’s cash, cash equivalents, short-term deposits, long-term deposits, short-term investments, short-term restricted cash and long-term restricted cash totaled RMB13,398.8 million (US$1,942.7 million), compared to RMB15,707.0 million as of December 31, 2021. The decrease was due to a number of cash outflow items, including our cash dividend payment of RMB841.0 million (US$121.9 million) to shareholders; an aggregate payment of RMB2,137.0 million (US$309.8 million) for the repurchase of the company’s convertible notes; an aggregate payment of RMB392.4 million (US$56.9 million) in relation to the share repurchase program; and RMB360.0 million (US$52.2 million) payment to Chinese tax authorities to repatriate cash from our WFOE in China to our offshore entity during 2022.

Net cash provided by operating activities in the fourth quarter of 2022 was RMB538.7 million (US$78.1 million), compared to RMB665.5 million in the fourth quarter of 2021.

Full Year 2022 Financial Results

Net revenues for the full year of 2022 were RMB12,704.2 million (US$1,841.9 million), a decrease of 12.8% from RMB14,575.7 million in the same period of 2021.

Net income attributable to Hello Group Inc. was RMB1,484.3 million (US$215.2 million) for the full year of 2022, compared to a net loss of RMB2,913.7 million during the same period of 2021.

 

4


Non-GAAP net income attributable to Hello Group Inc. (note 1) was RMB1,885.8 million (US$273.4 million) for the full year of 2022, compared to a net loss of RMB2,037.1 million during the same period of 2021.

Diluted net income per ADS was RMB7.31 (US$1.06) during the full year of 2022, compared to a diluted net loss per ADS of RMB14.40 in the same period of 2021.

Non-GAAP diluted net income per ADS (note 1) was RMB9.20 (US$1.33) during the full year of 2022, compared to RMB9.56 in the same period of 2021.

Net cash provided by operating activities was RMB1,226.9 million (US$177.9 million) during the full year of 2022, compared to RMB1,559.2 million in the same period of 2021.

Recent Development

Declaration of a special cash dividend

Hello Group’s board of directors has declared a special cash dividend in the amount of US$0.72 per ADS, or US$0.36 per ordinary share. The cash dividend will be paid on May 22, 2023 to shareholders of record at the close of business on April 28, 2023. The ex-dividend date will be April 27, 2023. The aggregate amount of cash dividends to be paid is approximately US$137 million, which will be funded by surplus cash on the Company’s balance sheet.

Appointment of New Director and Chief Operating Officer

The board of directors has appointed Ms. Sichuan Zhang as a director and Chief Operating Officer of the Company, effective March 16, 2023.

Ms. Sichuan Zhang previously served as our director from April 2012 to November 2017. Ms. Zhang founded PUPUPULA, a children’s furniture and design company, in 2017, and served as its Chief Executive Officer until 2022. Ms. Zhang first joined the Company in July 2011 and was responsible for product design, then marketing strategies and executions. Prior to joining our company, from June 2009 to February 2011, she co-founded 4 Degrees Motion Design, an advertising design firm. She was an art director of Modern Media, a Chinese media company, from January 2009 to May 2009, a senior designer of Phoenix New Media Limited (NYSE: FENG) from January 2008 to January 2009, and a web designer of NetEase, Inc. from March 2006 to April 2007. Ms. Zhang received her bachelor’s degree in South China Normal University in 2005. Ms. Zhang is the spouse of Mr. Yan Tang, our co-founder, chairman and Chief Executive Officer.

Execution of share repurchase program

On June 7, 2022, Hello Group’s board of directors authorized a share repurchase program under which the Company may repurchase up to US$200 million of its shares over the next 24 months. As of March 16, 2023, the Company has repurchased 12.0 million ADSs for US$56.7 million on the open market under this program, at an average purchase price of US$4.71 per ADS.

 

5


Business Outlook

For the first quarter of 2023, the Company expects total net revenues to be between RMB2.65 billion to RMB2.75 billion, representing a decrease of 15.8% to 12.6% year over year. This forecast reflects the Company’s current and preliminary views on the market and operational conditions, which are subject to change.

Note 1: Non-GAAP measures

To supplement our consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (“GAAP”), we, Hello Group, use various non-GAAP financial measures that are adjusted from the most comparable GAAP results to exclude share-based compensation, impairment loss on goodwill and intangible assets, amortization of intangible assets from business acquisitions, and tax impacts related to the amortization of intangible assets from business acquisitions.

Reconciliations of our non-GAAP financial measures to our U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.

Our non-GAAP financial information is provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors’ overall understanding of the historical and current financial performance of our continuing operations and our prospects for the future. Our non-GAAP financial information should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to the GAAP results. In addition, our calculation of the non-GAAP financial measures may be different from the calculation used by other companies, and therefore comparability may be limited.

Our non-GAAP information (including non-GAAP cost and operating expenses, income (loss) from operations, net income (loss), net income (loss) attributable to Hello Group Inc., and diluted net income per ADS) is adjusted from the most comparable GAAP results to exclude share-based compensation, impairment loss on goodwill and intangible assets, amortization of intangible assets from business acquisitions, and tax impacts related to the amortization of intangible assets from business acquisitions. A limitation of using these non-GAAP financial measures is that share-based compensation, impairment loss on goodwill and intangible assets, amortization of intangible assets from business acquisitions, and tax impacts related to the amortization of intangible assets from business acquisitions have been and will continue to be for the foreseeable future significant recurring expenses in our results of operations. We compensate for such limitation by providing reconciliations of our non-GAAP measures to our U.S. GAAP measures. Please see the reconciliation tables at the end of this earnings release.

Conference Call

Hello Group’s management will host an earnings conference call on Thursday, March 16, 2023, at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong Time on March 16, 2023).

Participants can register for the conference call by navigating to:

https://s1.c-conf.com/diamondpass/10029147-tf6dtf.html.

 

6


Upon registration, each participant will receive details for the conference call, including dial-in numbers, conference call passcode and a unique access PIN. Please dial in 10 minutes before the call is scheduled to begin.

A telephone replay of the call will be available after the conclusion of the conference call through March 23, 2023. The dial-in details for the replay are as follows:

U.S. / Canada: 1-855-883-1031

Hong Kong:     800-930-639

Passcode:         10029147

Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of Hello Group’s website at https://ir.hellogroup.com.

About Hello Group Inc.

We are a leading player in China’s online social and entertainment space. Through Momo, Tantan and other properties within our product portfolio, we enable users to discover new relationships, expand their social connections and build meaningful interactions. Momo is a mobile application that connects people and facilitates social interactions based on location, interests and a variety of online recreational activities. Tantan, which was added into our family of applications through acquisition in May 2018, is a leading social and dating application. Tantan is designed to help its users find and establish romantic connections as well as meet interesting people. We also operate a number of other applications to serve different social and entertainment demands from our users.

For investor and media inquiries, please contact:

Hello Group Inc.

Investor Relations

Phone: +86-10-5731-0538

Email: ir@hellogroup.com

Christensen

In China

Mr. Eric Yuan

Phone: +86-10-5900-1548

E-mail: eric.yuan@christensencomms.com

In U.S.

Ms. Linda Bergkamp

Phone: +1-480-614-3004

Email: linda.bergkamp@christensencomms.com

 

7


Safe Harbor Statement

This news release contains “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to our management quotes, our financial outlook for the first quarter of 2023, as well as the amount of, timing, methods and funding sources for repurchases of our shares under the share repurchase program.

Our forward-looking statements are not historical facts but instead represent only our belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of our control. Our actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the fourth quarter of 2022 are preliminary, unaudited and subject to audit adjustment. In addition, we may not meet our financial outlook for the first quarter of 2023 and may be unable to grow our business in the manner planned. We may also modify our strategy for growth. Moreover, there are other risks and uncertainties that could cause our actual results to differ from what we currently anticipate, including those relating to our ability to retain and grow our user base, our ability to attract and retain sufficiently trained professionals to support our operations, our ability to anticipate and develop new services and enhance existing services to meet the demand of our users or customers, the impact of the COVID-19 pandemic on the Company’s business operations and the economy in China, the market price of the Company’s stock prevailing from time to time, the nature of other investment opportunities presented to the Company from time to time, the Company’s cash flows from operations, general economic conditions, and other factors. For additional information on these and other important factors that could adversely affect our business, financial condition, results of operations, and prospects, please see our filings with the U.S. Securities and Exchange Commission.

All information provided in this press release and in the attachments is as of the date of the press release. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.

 

8


Hello Group Inc.

Unaudited Condensed Consolidated Statement of Operations

(All amounts in thousands, except share and per share data)

 

     Three months
Ended December 31
    Year
Ended December 31
 
     2021     2022     2022     2021     2022     2022  
     RMB     RMB     US$     RMB     RMB     US$  

Net revenues:

            

Live video service

     2,148,785       1,724,228       249,990       8,378,945       6,510,460       943,928  

Value-added service

     1,475,733       1,449,537       210,164       5,971,792       6,007,018       870,936  

Mobile marketing

     25,369       32,927       4,774       159,010       124,956       18,117  

Mobile games

     19,294       5,316       771       47,712       55,732       8,080  

Other services

     5,048       650       93       18,260       6,006       871  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     3,674,229       3,212,658       465,792       14,575,719       12,704,172       1,841,932  

Cost and expenses:

            

Cost of revenues

     (2,191,520     (1,916,050     (277,801     (8,383,431     (7,421,419     (1,076,005

Research and development

     (316,024     (272,657     (39,532     (1,131,781     (1,006,219     (145,888

Sales and marketing

     (659,604     (407,075     (59,020     (2,604,309     (2,073,617     (300,646

General and administrative

     (165,257     (142,492     (20,659     (624,700     (596,006     (86,413

Impairment loss on goodwill and intangible assets

     (4,397,012     —         —         (4,397,012     —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost and expenses

     (7,729,417     (2,738,274     (397,012     (17,141,233     (11,097,261     (1,608,952

Other operating income (loss), net

     38,558       (65,158     (9,447     175,947       20,632       2,991  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from operations

     (4,016,630     409,226       59,333       (2,389,567     1,627,543       235,971  

Interest income

     99,573       88,118       12,776       384,279       368,879       53,482  

Interest expense

     (18,444     (10,955     (1,588     (73,776     (83,530     (12,111

Other gain or loss, net

     2,000       —         —         (16,000     118,325       17,156  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income tax and share of income on equity method investments

     (3,933,501     486,389       70,521       (2,095,064     2,031,217       294,498  

Income tax expenses

     (296,491     (109,421     (15,865     (822,556     (562,281     (81,523
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before share of income on equity method investments

     (4,229,992     376,968       54,656       (2,917,620     1,468,936       212,975  

Share of (loss) income on equity method investments

     (14,045     20,040       2,906       (8,084     11,073       1,605  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

     (4,244,037     397,008       57,562       (2,925,704     1,480,009       214,580  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less: net loss attributable to non-controlling interest

     (1,319     (986     (143     (11,996     (4,274     (620
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to the shareholders of Hello Group Inc.

     (4,242,718     397,994       57,705       (2,913,708     1,484,283       215,200  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income per share attributable to ordinary shareholders

            

Basic

     (10.75     1.05       0.15       (7.20     3.80       0.55  

Diluted

     (10.75     1.01       0.15       (7.20     3.65       0.53  

Weighted average shares used in calculating net (loss) income per ordinary share

            

Basic

     394,694,993       377,841,986       377,841,986       404,701,910       390,176,367       390,176,367  

Diluted

     394,694,993       406,152,757       406,152,757       404,701,910       423,810,279       423,810,279  

 

9


Hello Group Inc.

Unaudited Condensed Consolidated Statement of Comprehensive Income

(All amounts in thousands, except share and per share data)

 

     Three months
Ended December 31
    Year
Ended December 31
 
     2021     2022     2022     2021     2022     2022  
     RMB     RMB     US$     RMB     RMB     US$  

Net (loss) income

     (4,244,037     397,008       57,562       (2,925,704     1,480,009       214,580  

Other comprehensive (loss) income, net of tax:

            

Foreign currency translation adjustment

     (7,331     54,041       7,835       (39,161     (274,791     (39,841
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive (loss) income

     (4,251,368     451,049       65,397       (2,964,865     1,205,218       174,739  

Less: comprehensive (loss) income attributed to the non-controlling interest

     (3,280     (7,154     (1,037     (16,603     10,556       1,530  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive (loss) income attributable to Hello Group Inc.

     (4,248,088     458,203       66,434       (2,948,262     1,194,662       173,209  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

10


Hello Group Inc.

Unaudited Condensed Consolidated Balance Sheets

(All amounts in thousands, except share and per share data)

 

     December 31      December 31      December 31  
     2021      2022      2022  
     RMB      RMB      US$  

Assets

        

Current assets

        

Cash and cash equivalents

     5,570,563        5,018,129        727,560  

Short-term deposits

     2,860,000        5,300,000        768,428  

Restricted cash

     —          97,706        14,166  

Short-term investments

     —          300,240        43,531  

Accounts receivable, net of allowance for doubtful accounts of RMB15,127 and RMB5,870 as of December 31, 2021 and 2022, respectively

     205,225        188,711        27,361  

Amounts due from related parties

     —          55        8  

Prepaid expenses and other current assets

     775,072        819,706        118,846  
  

 

 

    

 

 

    

 

 

 

Total current assets

     9,410,860        11,724,547        1,699,900  

Long-term deposits

     7,200,000        2,600,000        376,965  

Long-term restricted cash

     76,471        82,766        12,000  

Right-of-use assets, net

     257,934        115,520        16,749  

Property and equipment, net

     180,664        172,984        25,080  

Intangible assets, net

     27,320        22,203        3,219  

Rental deposits

     19,204        20,737        3,007  

Long-term investments

     820,006        893,988        129,616  

Other non-current assets

     83,930        162,499        23,560  

Deferred tax assets

     34,849        34,343        4,979  
  

 

 

    

 

 

    

 

 

 

Total assets

     18,111,238        15,829,587        2,295,075  
  

 

 

    

 

 

    

 

 

 

Liabilities and equity

        

Current liabilities

        

Accounts payable

     726,207        617,022        89,460  

Deferred revenue

     539,967        484,775        70,286  

Accrued expenses and other current liabilities

     911,050        797,504        115,627  

Amounts due to related parties

     5,016        9,178        1,331  

Lease liabilities due within one year

     162,950        88,352        12,810  

Income tax payable

     125,773        68,765        9,970  

Deferred consideration in connection with business acquisitions

     44,802        26,483        3,840  

Convertible Senior Notes-current

     —          2,646,168        383,658  
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     2,515,765        4,738,247        686,982  

Deferred tax liabilities

     213,384        22,011        3,191  

Convertible senior notes

     4,565,292        —          —    

Lease liabilities

     103,105        33,281        4,825  

Other non-current liabilities

     128,095        105,410        15,283  
  

 

 

    

 

 

    

 

 

 

Total liabilities

     7,525,641        4,898,949        710,281  

Shareholder’s equity (i)

     10,585,597        10,930,638        1,584,794  
  

 

 

    

 

 

    

 

 

 

Total liabilities and shareholder’s equity

     18,111,238        15,829,587        2,295,075  
  

 

 

    

 

 

    

 

 

 

 

(i):

As of December 31, 2022, the number of ordinary shares outstanding was 376,971,336.

 

11


Hello Group Inc.

Unaudited Condensed Consolidated Statement of Cash Flows

(All amounts in thousands, except share and per share data)

 

     Three months
Ended December 31
    Year
Ended December 31
 
     2021     2022     2022     2021     2022     2022  
     RMB     RMB     US$     RMB     RMB     US$  

Cash flows from operating activities:

            

Net (loss) income

     (4,244,037     397,008       57,562       (2,925,704     1,480,009       214,580  

Adjustments to reconcile net income to net cash provided by operating activities:

            

Depreciation of property and equipment

     34,226       23,908       3,466       155,537       107,015       15,516  

Amortization of intangible assets

     1,279       1,279       185       109,062       5,116       742  

Share-based compensation

     126,576       89,944       13,040       475,771       401,484       58,209  

Share of loss (income) on equity method investments

     14,045       (20,040     (2,906     8,084       (11,073     (1,605

Impairment loss on goodwill and intangible assets

     4,397,012       —         —         4,397,012       —         —    

Gain on repurchase of convertible senior notes

     —         —         —         —         (129,575     (18,787

Gain or loss on long-term investments

     (2,000     —         —         16,000       11,250       1,631  

Gain on disposal of subsidiaries

     —         —         —         (15,526     —         —    

Cash received on distributions from equity method investments

     —         —         —         —         1,708       248  

Gain or loss on disposal of property and equipment

     (36     4       1       1,236       (779     (113

Provision of losses on receivable and other assets

     (505     (75     (11     (263     (528     (77

Changes in operating assets and liabilities:

            

Accounts receivable

     13,984       4,643       673       (10,374     20,338       2,949  

Prepaid expenses and other current assets

     52,504       (36,784     (5,333     (151,162     (52,928     (7,674

Amounts due from related parties

     —         (55     (8     —         (55     (8

Rental deposits

     1,171       —         —         (343     1,399       203  

Deferred tax assets

     (338     1,493       216       (2,354     507       74  

Other non-current assets

     42,125       (15,907     (2,306     34,075       60,913       8,832  

Accounts payable

     11,053       (8,992     (1,304     30,475       (115,384     (16,729

Income tax payable

     (39,285     (6,081     (882     (110,716     (57,004     (8,265

Deferred revenue

     9,652       17,504       2,538       35,106       (56,387     (8,175

Accrued expenses and other current liabilities

     99,497       121,638       17,636       60,668       (182,708     (26,490

Amount due to related parties

     (9,751     (265     (38     (14,447     4,162       603  

Deferred tax liabilities

     207,114       (15,367     (2,228     180,173       (187,119     (27,130

Share-based compensation liability

     —         —         —         (678,153     —         —    

Other non-current liabilities

     (48,777     (15,159     (2,198     (34,959     (73,470     (10,652
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     665,509       538,696       78,103       1,559,198       1,226,891       177,882  

Cash flows from investing activities:

            

Purchase of property and equipment

     (19,201     (10,053     (1,458     (95,323     (80,445     (11,663

Payment for long-term investments

     (115,052     (15,000     (2,175     (415,052     (70,343     (10,199

Purchase of short-term deposits

     (400,000     —         —         (4,976,688     (1,700,000     (246,477

Cash received on maturity of short-term deposits

     3,550,000       1,700,000       246,477       9,667,570       5,410,000       784,376  

Payment for short term investments

     —         (300,000     (43,496     —         (300,000     (43,496

Cash received on investment income distribution

     —         —         —         5,610       3,523       511  

Cash of disposed subsidiaries

     —         —         —         (8,750     —         —    

Cash received from sales of long-term investment

     20,000       —         —         20,000       —         —    

Purchase of long-term deposits

     (1,600,000     (200,000     (28,997     (1,850,000     (2,750,000     (398,713

Cash received on maturity of long—term deposits

     200,000       —         —         200,000       1,200,000       173,984  

Other investing activities

     569       7       1       2,975       3,110       451  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by investing activities

     1,636,316       1,174,954       170,352       2,550,342       1,715,845       248,774  

Cash flows from financing activities:

            

Deferred payment for business acquisition

     (50     —         —         (12,957     (21,421     (3,106

Proceeds from exercise of share options

     5       112       16       776       163       24  

Payment in relation to the share repurchase program

     —         (104,684     (15,178     (862,865     (392,374     (56,889

Repurchase of subsidiary’s share options

     (5,070     (1,076     (156     (59,120     (40,943     (5,936

Dividends payment

     —         —         —         (852,743     (840,997     (121,933

Payment for redemption of convertible bonds

     —         —         —         —         (2,136,987     (309,834
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (5,115     (105,648     (15,318     (1,786,909     (3,432,559     (497,674

Effect of exchange rate changes

     (12,972     (30,706     (4,451     (41,669     41,390       6,001  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     2,283,738       1,577,296       228,686       2,280,962       (448,433     (65,017

Cash, cash equivalents and restricted cash at the beginning of period

     3,363,296       3,621,305       525,040       3,366,072       5,647,034       818,743  

Cash, cash equivalents and restricted cash at the end of period

     5,647,034       5,198,601       753,726       5,647,034       5,198,601       753,726  

 

12


Hello Group Inc.

Reconciliation of Non-GAAP financial measures to comparable GAAP measures

(All amounts in thousands, except per share data)

 

1.

Reconciliation of Non-GAAP cost and operating expenses, income from operations, and net income to comparable GAAP measures.

 

     Three months
Ended December 31, 2021
    Three months
Ended December 31, 2022
    Three months
Ended December 31, 2022
 
     GAAP
RMB
    Impairment loss
on goodwill and
intangible assets
RMB
     Share-based
compensation
RMB
     Non-GAAP
RMB
    GAAP
RMB
    Share-based
compensation
RMB
     Non-GAAP
RMB
    GAAP
US$
    Share-based
compensation
US$
     Non-GAAP
US$
 

Cost of revenues

     (2,191,520     —          3,393        (2,188,127     (1,916,050     1,707        (1,914,343     (277,801     247        (277,554

Research and development

     (316,024     —          36,303        (279,721     (272,657     22,145        (250,512     (39,532     3,211        (36,321

Sales and marketing

     (659,604     —          11,024        (648,580     (407,075     8,480        (398,595     (59,020     1,229        (57,791

General and administrative

     (165,257     —          75,856        (89,401     (142,492     57,612        (84,880     (20,659     8,353        (12,306

Impairment loss on goodwill and intangible assets

     (4,397,012     4,397,012        —          —         —         —          —         —         —          —    
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Cost and operating expenses

     (7,729,417     4,397,012        126,576        (3,205,829     (2,738,274     89,944        (2,648,330     (397,012     13,040        (383,972

(Loss) income from operations

     (4,016,630     4,397,012        126,576        506,958       409,226       89,944        499,170       59,333       13,040        72,373  

Net (loss) income attributable to Hello Group Inc.

     (4,242,718     4,397,012        126,576        280,870       397,994       89,944        487,938       57,705       13,040        70,745  

 

13


Hello Group Inc.

Reconciliation of Non-GAAP financial measures to comparable GAAP measures

(All amounts in thousands, except per share data)

 

1.

Reconciliation of Non-GAAP cost and operating expenses, income from operations, and net income to comparable GAAP measures-continued.

 

    Year     Year     Year  
  Ended December 31, 2021     Ended December 31, 2022     Ended December 31, 2022  
    GAAP
RMB
    Impairment
loss on
goodwill
and
intangible
assets
RMB
    Amortization
of intangible
assets from
business
acquisitions
RMB
    Share-based
compensation
RMB
    Tax
impacts
RMB(ii)
    Non-GAAP
RMB
    GAAP
RMB
    Share-based
compensation
RMB
    Non-GAAP
RMB
    GAAP
US$
    Share-based
compensation
US$
    Non-GAAP
US$
 

Cost of revenues

    (8,383,431     —         51,853       17,941       —         (8,313,637     (7,421,419     14,195       (7,407,224     (1,076,005     2,058       (1,073,947

Research and development

    (1,131,781     —         3,660       139,571       —         (988,550     (1,006,219     88,797       (917,422     (145,888     12,874       (133,014

Sales and marketing

    (2,604,309     —         48,491       70,821       —         (2,484,997     (2,073,617     38,432       (2,035,185     (300,646     5,572       (295,074

General and administrative

    (624,700     —         —         247,438       —         (377,262     (596,006     260,060       (335,946     (86,413     37,705       (48,708

Impairment loss on goodwill and intangible assets

    (4,397,012     4,397,012       —         —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost and operating expenses

    (17,141,233     4,397,012       104,004       475,771       —         (12,164,446     (11,097,261     401,484       (10,695,777     (1,608,952     58,209       (1,550,743

(Loss) income from operations

    (2,389,567     4,397,012       104,004       475,771       —         2,587,220       1,627,543       401,484       2,029,027       235,971       58,209       294,180  

Net (loss) income attributable to Hello Group Inc.

    (2,913,708     4,397,012       104,004       475,771       (26,002     2,037,077       1,484,283       401,484       1,885,767       215,200       58,209       273,409  

 

(ii)

Includes tax impacts related to the amortization of intangible assets from business acquisition.

 

14


Hello Group Inc.

Unaudited Condensed Segment Report

(All amounts in thousands, except share and per share data)

 

     Three months  
   Ended December 31, 2022  
     Momo     Tantan     QOOL     Total     Total  
     RMB     RMB     RMB     RMB     US$  

Net revenues:

          

Live video service

     1,561,332       162,896       —         1,724,228       249,990  

Value-added service

     1,265,693       183,844       —         1,449,537       210,164  

Mobile marketing

     32,927       —         —         32,927       4,774  

Mobile games

     5,316       —         —         5,316       771  

Other services

     483       —         167       650       93  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     2,865,751       346,740       167       3,212,658       465,792  

Cost and expenses (iii):

          

Cost of revenues

     (1,722,675     (192,748     (627     (1,916,050     (277,801

Research and development

     (200,740     (71,917     —         (272,657     (39,532

Sales and marketing

     (307,166     (98,209     (1,700     (407,075     (59,020

General and administrative

     (131,844     (7,899     (2,749     (142,492     (20,659
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost and expenses

     (2,362,425     (370,773     (5,076     (2,738,274     (397,012

Other operating (loss) income, net

     (67,499     2,339       2       (65,158     (9,447
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     435,827       (21,694     (4,907     409,226       59,333  

Interest income

     87,799       253       66       88,118       12,776  

Interest expense

     (10,955     —         —         (10,955     (1,588
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax and share of income on equity method investments

     512,671       (21,441     (4,841     486,389       70,521  

Income tax (expenses) benefits

     (135,602     26,181       —         (109,421     (15,865
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before share of income on equity method investments

     377,069       4,740       (4,841     376,968       54,656  

Share of income on equity method investments

     20,040       —         —         20,040       2,906  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     397,109       4,740       (4,841     397,008       57,562  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(iii)

Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

                                                                                         
     Three months  
     Ended December 31, 2022  
     Momo      Tantan      QOOL      Total      Total  
     RMB      RMB      RMB      RMB      US$  

Cost of revenues

     1,689        18        —          1,707        247  

Research and development

     15,907        6,238        —          22,145        3,211  

Sales and marketing

     8,473        7        —          8,480        1,229  

General and administrative

     57,350        262        —          57,612        8,353  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total cost and expenses

     83,419        6,525        —          89,944        13,040  

 

15


Hello Group Inc.

Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

(All amounts in thousands, except share and per share data)

 

     Three months  
     Ended December 31, 2022  
     Momo      Tantan     QOOL     Total      Total  
     RMB      RMB     RMB     RMB      US$  

Income (loss) from operations

     435,827        (21,694     (4,907     409,226        59,333  

Share-based compensation

     83,419        6,525       —         89,944        13,040  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Non-GAAP income (loss) from operations

     519,246        (15,169     (4,907     499,170        72,373  

Net income (loss)

     397,109        4,740       (4,841     397,008        57,562  

Share-based compensation

     83,419        6,525       —         89,944        13,040  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Non-GAAP net income (loss)

     480,528        11,265       (4,841     486,952        70,602  

 

16


Hello Group Inc.

Unaudited Condensed Segment Report

(All amounts in thousands, except share and per share data)

 

     Three months  
   Ended December 31, 2021  
     Momo     Tantan     QOOL     Unallocated1     Total     Total  
     RMB     RMB     RMB     RMB     RMB     US$2  

Net revenues:

           —        

Live video service

     1,947,958       200,827       —         —         2,148,785       337,191  

Value-added service

     1,239,351       236,382       —         —         1,475,733       231,575  

Mobile marketing

     25,369       —         —         —         25,369       3,981  

Mobile games

     19,294       —         —         —         19,294       3,028  

Other services

     3,667       —         1,381       —         5,048       792  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     3,235,639       437,209       1,381       —         3,674,229       576,567  

Cost and expenses (iv):

            

Cost of revenues

     (1,962,718     (228,290     (512     —         (2,191,520     (343,897

Research and development

     (233,512     (82,512     —         —         (316,024     (49,591

Sales and marketing

     (377,672     (281,534     (398     —         (659,604     (103,506

General and administrative

     (147,957     (10,362     (6,938     —         (165,257     (25,932

Impairment loss on goodwill and intangible assets

     —         —         —         (4,397,012     (4,397,012     (689,987
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost and expenses

     (2,721,859     (602,698     (7,848     (4,397,012     (7,729,417     (1,212,913

Other operating income

     35,532       3,023       3       —         38,558       6,051  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     549,312       (162,466     (6,464     (4,397,012     (4,016,630     (630,295

Interest income

     99,399       139       35       —         99,573       15,625  

Interest expense

     (18,444     —         —         —         (18,444     (2,894

Other gain or loss, net

     2,000       —         —         —         2,000       314  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax and share of income on equity method investments

     632,267       (162,327     (6,429     (4,397,012     (3,933,501     (617,250

Income tax (expenses) benefits

     (311,479     14,988       —         —         (296,491     (46,526
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before share of income on equity method investments

     320,788       (147,339     (6,429     (4,397,012     (4,229,992     (663,776

Share of loss on equity method investments

     (14,045     —         —         —         (14,045     (2,204
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     306,743       (147,339     (6,429     (4,397,012     (4,244,037     (665,980
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(iv)

Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

     Three months  
     Ended December 31, 2021  
     Momo      Tantan      QOOL      Total      Total  
     RMB      RMB      RMB      RMB      US$  

Cost of revenues

     2,729        664        —          3,393        532  

Research and development

     19,569        16,734        —          36,303        5,697  

Sales and marketing

     10,997        27        —          11,024        1,730  

General and administrative

     75,808        48        —          75,856        11,903  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total cost and expenses

     109,103        17,473        —          126,576        19,862  

 

1 

The impairment loss on goodwill and intangible assets is presented as an unallocated item in the segment information because our management does not consider this as part of the segment operating performance measure.

2 

All translations from RMB to U.S. dollars are made at a rate of RMB6.3726 to US$1.00, the effective noon buying rate for December 30, 2021 as set forth in the H.10 statistical release of the Federal Reserve Board.

 

17


Hello Group Inc.

Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

(All amounts in thousands, except share and per share data)

 

     Three months  
     Ended December 31, 2021  
     Momo      Tantan     QOOL     Unallocated     Total     Total  
     RMB      RMB     RMB     RMB     RMB     US$  

Income (loss) from operations

     549,312        (162,466     (6,464     (4,397,012     (4,016,630     (630,295

Share-based compensation

     109,103        17,473       —         —         126,576       19,862  

Impairment loss on goodwill and intangible assets

     —          —         —         4,397,012       4,397,012       689,987  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP income (loss) from operations

     658,415        (144,993     (6,464     —         506,958       79,554  

Net income (loss)

     306,743        (147,339     (6,429     (4,397,012     (4,244,037     (665,980

Share-based compensation

     109,103        17,473       —         —         126,576       19,862  

Impairment loss on goodwill and intangible assets

     —          —         —         4,397,012       4,397,012       689,987  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income (loss)

     415,846        (129,866     (6,429     —         279,551       43,869  

 

18


Hello Group Inc.

Unaudited Condensed Segment Report

(All amounts in thousands, except share and per share data)

 

     Year  
   Ended December 31, 2022  
     Momo     Tantan     QOOL     Total     Total  
     RMB     RMB     RMB     RMB     US$  

Net revenues:

          

Live video service

     5,966,323       544,137       —         6,510,460       943,928  

Value-added service

     5,183,302       823,716       —         6,007,018       870,936  

Mobile marketing

     124,956       —         —         124,956       18,117  

Mobile games

     55,732       —         —         55,732       8,080  

Other services

     4,781       —         1,225       6,006       871  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     11,335,094       1,367,853       1,225       12,704,172       1,841,932  

Cost and expenses (v):

          

Cost of revenues

     (6,704,020     (714,936     (2,463     (7,421,419     (1,076,005

Research and development

     (737,380     (268,839     —         (1,006,219     (145,888

Sales and marketing

     (1,346,692     (721,889     (5,036     (2,073,617     (300,646

General and administrative

     (547,798     (33,234     (14,974     (596,006     (86,413
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost and expenses

     (9,335,890     (1,738,898     (22,473     (11,097,261     (1,608,952

Other operating income

     8,753       11,830       49       20,632       2,991  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     2,007,957       (359,215     (21,199     1,627,543       235,971  

Interest income

     368,051       544       284       368,879       53,482  

Interest expense

     (83,530     —         —         (83,530     (12,111

Other gain or loss, net

     118,325       —         —         118,325       17,156  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax and share of income on equity method investments

     2,410,803       (358,671     (20,915     2,031,217       294,498  

Income tax (expenses) benefits

     (586,663     24,382       —         (562,281     (81,523
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before share of income on equity method investments

     1,824,140       (334,289     (20,915     1,468,936       212,975  

Share of income on equity method investments

     11,073       —         —         11,073       1,605  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     1,835,213       (334,289     (20,915     1,480,009       214,580  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(v)

Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

     Year  
     Ended December 31, 2022  
     Momo      Tantan      QOOL      Total      Total  
     RMB      RMB      RMB      RMB      US$  

Cost of revenues

     7,166        7,029        —          14,195        2,058  

Research and development

     67,659        21,138        —          88,797        12,874  

Sales and marketing

     38,202        230        —          38,432        5,572  

General and administrative

     259,669        391        —          260,060        37,705  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total cost and expenses

     372,696        28,788        —          401,484        58,209  

 

19


Hello Group Inc.

Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

(All amounts in thousands, except share and per share data)

 

     Year  
     ended December 31, 2022  
     Momo      Tantan     QOOL     Total      Total  
     RMB      RMB     RMB     RMB      US$  

Operating income (loss)

     2,007,957        (359,215     (21,199     1,627,543        235,971  

Share-based compensation

     372,696        28,788       —         401,484        58,209  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Non-GAAP operating income (loss)

     2,380,653        (330,427     (21,199     2,029,027        294,180  

Net income (loss)

     1,835,213        (334,289     (20,915     1,480,009        214,580  

Share-based compensation

     372,696        28,788       —         401,484        58,209  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Non-GAAP net income (loss)

     2,207,909        (305,501     (20,915     1,881,493        272,789  

 

20


Hello Group Inc.

Unaudited Condensed Segment Report

(All amounts in thousands, except share and per share data)

 

     Year  
   Ended December 31, 2021  
     Momo     Tantan     QOOL     Unallocated     Total     Total  
     RMB     RMB     RMB     RMB     RMB     US$  

Net revenues:

            

Live video service

     7,475,809       903,136       —         —         8,378,945       1,314,839  

Value-added service

     4,845,744       1,126,048       —         —         5,971,792       937,104  

Mobile marketing

     159,010       —         —         —         159,010       24,952  

Mobile games

     47,712       —         —         —         47,712       7,487  

Other services

     12,930       —         5,330       —         18,260       2,866  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     12,541,205       2,029,184       5,330       —         14,575,719       2,287,248  

Cost and expenses (vi):

            

Cost of revenues

     (7,301,048     (1,044,852     (37,531     —         (8,383,431     (1,315,543

Research and development

     (828,688     (303,093     —         —         (1,131,781     (177,601

Sales and marketing

     (1,420,130     (1,180,146     (4,033     —         (2,604,309     (408,673

General and administrative

     (619,922     18,401       (23,179     —         (624,700     (98,029

Impairment loss on goodwill and intangible assets

     —         —         —         (4,397,012     (4,397,012     (689,987
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost and expenses

     (10,169,788     (2,509,690     (64,743     (4,397,012     (17,141,233     (2,689,833

Other operating income

     138,884       37,029       34       —         175,947       27,610  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     2,510,301       (443,477     (59,379     (4,397,012     (2,389,567     (374,975

Interest income

     383,028       1,091       160       —         384,279       60,302  

Interest expense

     (73,776     —         —         —         (73,776     (11,577

Other gain or loss, net

     (16,000     —         —         —         (16,000     (2,511
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax and share of income on equity method investments

     2,803,553       (442,386     (59,219     (4,397,012     (2,095,064     (328,761

Income tax (expenses) benefits

     (844,987     22,431       —         —         (822,556     (129,077
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before share of income on equity method investments

     1,958,566       (419,955     (59,219     (4,397,012     (2,917,620     (457,838

Share of loss on equity method investments

     (8,084     —         —         —         (8,084     (1,269
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     1,950,482       (419,955     (59,219     (4,397,012     (2,925,704     (459,107
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  (vi)

Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

     Year  
     Ended December 31, 2021  
     Momo      Tantan     QOOL      Total      Total  
     RMB      RMB     RMB      RMB      US$  

Cost of revenues

     10,541        7,400       —          17,941        2,815  

Research and development

     97,828        41,743       —          139,571        21,902  

Sales and marketing

     48,154        22,667       —          70,821        11,113  

General and administrative

     314,216        (66,778     —          247,438        38,828  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total cost and expenses

     470,739        5,032       —          475,771        74,658  

 

21


Hello Group Inc.

Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

(All amounts in thousands, except share and per share data)

 

     Year  
     Ended December 31, 2021  
     Momo      Tantan     QOOL     Unallocated     Total     Total  
     RMB      RMB     RMB     RMB     RMB     US$  

Income (loss) from operations

     2,510,301        (443,477     (59,379     (4,397,012     (2,389,567     (374,975

Share-based compensation

     470,739        5,032       —         —         475,771       74,658  

Impairment loss on goodwill and intangible assets

     —          —         —         4,397,012       4,397,012       689,987  

Amortization of intangible assets from business acquisitions

     —          104,004       —         —         104,004       16,320  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP income (loss) from operations

     2,981,040        (334,441     (59,379     —         2,587,220       405,990  

Net income (loss)

     1,950,482        (419,955     (59,219     (4,397,012     (2,925,704     (459,107

Share-based compensation

     470,739        5,032       —         —         475,771       74,658  

Impairment loss on goodwill and intangible assets

     —          —         —         4,397,012       4,397,012       689,987  

Amortization of intangible assets from business acquisitions

     —          104,004       —         —         104,004       16,320  

Tax impacts

     —          (26,002     —         —         (26,002     (4,080
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income (loss)

     2,421,221        (336,921     (59,219     —         2,025,081       317,778  

 

22